Financial Review > Financial Result >

Financial Result by
Product Area


Magazine paper

Operating profit was EUR 346.9 (EUR 399.4) million, a decrease of EUR 52.5 million or 13% on 2000 resulting from lower volumes, mainly in coated papers. Curtailments necessitated by lower order volumes caused lower productivity and higher relative costs.

Newsprint

Operating profit was EUR 508.8 (EUR 268.3) million, an increase of EUR 240.5 million or 90% mainly attributable to higher sales prices and somewhat lower recycled paper prices.

Fine paper

Operating profit was EUR 394.5 (EUR 688.8) million, a decrease of EUR 294.3 million or 43% mainly related to both lower sales prices and market-related curtailments.

Packaging boards

Operating profit was EUR 346.2 (EUR 441.3) million, a decrease of EUR 95.1 million or 22% due to lower sales volumes and higher fixed costs only partially offset by higher sales prices. Curtailments during the year and rebuilds at the end of the year adversely affected the results.

Timber

Operating profit was EUR 12.6 (EUR 73.3) million, a decrease of EUR 60.7 million or 83% primarily due to lower sales prices.

Merchants

The operating result was EUR -7.2 (EUR 9.9) million, a decrease of EUR 17.1 million or 173% as a result of lower volumes and sales prices, combined with a weak performance in the UK.

Forest

Operating profit was EUR 88.1 (EUR 115.3) million, a decrease of EUR 27.2 million or 24% primarily due to lower volumes caused by paper mill curtailments and the effect of the lower Swedish krona.

Other

Operating losses amounted to EUR 43.2 (EUR 35.1) million, a decrease of EUR 8.1 million or 23%.



 
Sales and Operating Profit by Product Area  
EUR million Sales Operating Profit Return on Operating Capital % *
  1999 2000 2001 1999 2000 2001 1999 2000 2001
Magazine paper 2 156.5 2 818.8 3 449.0 328.4 399.4 346.9 15.8 15.5 10.1
Newsprint 1 641.8 1 766.7 1 933.9 306.4 268.3 508.8 21.7 19.9 41.4
Fine paper 2 493.8 3 473.2 3 617.5 238.7 688.8 394.5 8.8 20.3 9.1
Packaging boards 2 541.5 2 975.0 2 724.0 237.9 441.3 346.2 8.8 15.4 12.8
Timber 1 140.0 1 242.1 1 180.5 43.5 73.3 12.6 12.2 18.6 3.1
Merchants 787.2 890.6 840.3 4.1 9.9 -7.2 2.2 4.7 -3.4
Forest 1 630.3 1 877.4 1 825.6 132.3 115.3 88.1 9.6 8.5 6.9
Other -1 880.7 -2 066.5 -2 062.0 -23.1 -35.1 -43.2 - - -
Continuing Operations Total 10 510.4 12 977.3 13 508.8 1 268.2 1 961.2 1 646.7 - - -
Divested paper units 24.7 - - -1.6 - - - - -
Discontinued, Energy 228.0 70.3 - 91.9 52.7 - - - -
Internal sales, Energy -127.4 -30.6 - - - - - - -
Goodwill amortisation - - - -61.9 -88.3 -151.5 - - -
Total excl. Non-Recurring Items 10 635.7 13 017.0 13 508.8 1 296.6 1 925.6 1 495.2 12.1 16.8 10.8
Non-recurring items - - - 103.0 445.7 -8.3 - - -
Total 10 635.7 13 017.0 13 508.8 1 399.6 2 371.3 1 486.9 13.1 20.7 10.7
*) Group figures represent return on capital employed
Adjusted Operating Profit by Product Area
EUR million I/00 II/00 III/00 IV/00 2000 I/01 II/01 III/01 IV/01 2001
Magazine paper 91.6 91.4 138.6 77.8 399.4 113.6 72.3 83.9 77.1 346.9
Newsprint 62.6 43.2 80.8 81.7 268.3 134.1 125.6 128.7 120.4 508.8
Fine paper 150.5 146.5 194.1 197.7 688.8 167.6 81.9 70.6 74.4 394.5
Packaging boards 115.7 91.2 130.5 103.9 441.3 115.1 90.2 97.5 43.4 346.2
Timber 23.8 21.7 16.5 11.3 73.3 5.6 7.9 2.5 -3.4 12.6
Merchants 5.0 2.4 0.5 2.0 9.9 0.2 -1.3 -1.6 -4.5 -7.2
Forest 28.2 34.5 23.6 29.0 115.3 25.3 26.8 15.9 20.1 88.1
Other -4.6 -2.9 -1.7 -25.9 -35.1 -1.9 -17.7 -21.9 -1.7 -43.2
Continuing Operations Total 472.8 428.0 582.9 477.5 1 961.2 559.6 385.7 375.6 325.8 1 646.7
Discontinued operations, Energy 26.9 25.8 - - 52.7 - - - - -
Amortisation on consolidation goodwill -14.1 -14.8 -22.6 -36.8 -88.3 -36.6 -39.3 -36.6 -39.0 -151.5
Operating Profit excl. Non-recurring Items 485.6 439.0 560.3 440.7 1 925.6 523.0 346.4 339.0 286.8 1 495.2
Non-recurring items 24.0 554.9 -23.1 -110.1 445.7 - -9.6 18.0 -16.7 -8.3
Operating Profit Total 509.6 993.9 537.2 330.6 2 371.3 523.0 336.8 357.0 270.1 1 486.9
Net financial items -68.8 -96.5 -39.4 -88.2 -292.9 -121.8 -121.4 -67.7 -32.6 -343.5
Share of results in associated companies 5.8 4.4 2.7 7.7 20.6 28.3 23.3 16.3 11.7 79.6
Profit Before Tax and Minority Interests 446.6 901.8 500.5 250.1 2 099.0 429.5 238.7 305.6 249.2 1 223.0
Income tax expense -148.5 -266.9 -161.9 -73.1 -650.3 -146.0 -82.2 -93.9 22.5 -299.6
Profit after Tax 298.1 634.9 338.6 177.0 1 448.7 283.5 156.5 211.7 271.7 923.4
Minority interests -7.4 -1.0 -4.1 -1.2 -13.7 -0.2 -1.7 2.0 2.8 2.9
Net Profit for the Period 290.7 633.9 334.5 175.9 1 435.0 283.3 154.8 213.7 274.5 926.3




 
Magazine paper 22% Newsprint 12% Fine paper 23% Packaging boards 17% Timber 8% Other 18% Magazine paper 30% Newsprint 27% Fine paper 23% Packaging boards 20% Timber 1% Other 5% Magazine paper 21% Newsprint 8% Fine paper 32% Packaging boards 17% Timber 3% Other 13%