Financial Notes >

Financial Notes
Consolidated Financial Statements

Note 17 - Post-employment Benefits

Pension and Post-Employment Benefit Provisions
Balance Sheet Reconciliation
Amounts Recognised in the Balance Sheet
Amounts Recognised in the Income Statement
Weighted Average Assumptions Used in Calculating Benefit Obligations
Benefit Plan Reconciliation

The Group has established a number of pension plans for its operations throughout the world. In Finland pension cover is now entirely arranged through local insurance companies, though in previous years some cover was provided through Stora Enso's own funds, which were closed in 2000 and 2001. In Sweden cover is arranged through both insurance companies and through book reserves in accordance with the Swedish "PRI/FPG System" applying to the vast majority of large Swedish corporations. Pension arrangements outside Scandinavia are made in accordance with the regulations and practice of the countries in question, mostly being defined benefit pension plans with retirement, disability, death and termination income benefits; the retirement benefits are generally a function of years worked and final salary and are coordinated with local national pensions. The Group also has some fully insured plans and defined contribution plans, the charge to the Income Statement for the latter amounting to EUR 223.1 (EUR 143.8) million for the year.

Group policy for funding its defined benefit plans is intended to satisfy local statutory funding requirements for tax deductible contributions, together with adjusting to market rates the discount rates used in actuarial calculations of liability in book reserves; the charge in the Income Statement for year amounted to EUR 6.3 (EUR 47.2) million.

The Group also funds certain other post-employment benefits in North America relating to retirement medical and life insurance programmes, the charge for the year being EUR 30.9 (EUR 7.6) million.

Stora Enso was previously entitled to borrow from its related party pension funds in Finland. At 31 December 2000 such borrowings amounted to EUR 17.5 million, with interest expense thereon of EUR 10.8 million for the year, but this was repaid in early 2001 together with a negligible interest sum.

Retirement age for the management of Group companies has been agreed at between 60 and 65 years and for members of the Executive Management Group at 60 years.
 
Pension and Post-Employment Benefit Provisions
  As at 31 December
EUR million 2000 2001
 
Defined benefit plans 373.5 323.3
Other post-employment benefits 207.1 245.0
Stora Enso North America, Corp. : Overfunded pension plan shown in assets (Note 13) 191.2 205.7
Total Liability 771.8 774.0
Balance Sheet Reconciliation
  As at 31 December
EUR million 2000 2001
 
Net liability at 1 January 575.5 771.8
Translation difference -10.6 18.5
Acquisition 223.0 -7.4
Increase 55.4 4.0
Decrease -71.5 -12.9
Net Liability at 31 December 771.8 774.0
Amounts Recognised in the Balance Sheet
  Defined Benefit Pension Plans Other Post-Employment Benefits
EUR million As at 31 December
2000 2001 2000 2001
Present value of funded obligations 996.4 958.9 267.6 379.0
Fair value of plan assets -1 086.0 -915.4 -55.2 -39.7
Present value of unfunded obligations 534.8 521.0 10.8 12.8
Unrecognised actuarial gains and losses -57.3 -227.9 -16.1 -110.9
Unrecognised prior service cost -14.4 -13.3 - 3.8
Net Liability in the Balance Sheet 373.5 323.3 207.1 245.0
Amounts Recognised in the Income Statement
  Defined Benefit Pension Plans Other Post-Employment Benefits
EUR million Year Ended 31 December
  1999 2000 2001 1999 2000 2001
Current service cost 18.4 23.2 30.6 - 2.5 8.5
Interest cost 37.1 53.4 77.1 - 7.0 25.2
Expected return on plan assets -10.4 -34.8 -82.8 - -1.9 -4.4
Net actuarial losses (gains) recognised in year -19.3 5.4 0.2 - - -0.8
Settlements - - -21.4 - - -
Losses curtailment 0.4 - 2.6 - - 2.4
Total Included in Personnel Expenses 26.2 47.2 6.3 - 7.6 30.9

The actual return on plan assets was EUR 75.6 (EUR 80.9) million at 31 December.
Weighted Average Assumptions Used in Calculating Benefit Obligations
  Defined Benefit Pension Plans Other Post-Employment Benefits
  Year Ended 31 December
  1999 2000 2001 1999 2000 2001
Discount rate % 5.0 - 7.3 5.5 - 7.5 5.5 - 7.3 - 7.5 7.3
Expected return on plan assets % 5.5 - 8.0 4.5 - 9.0 4.5 - 9.0 - 9.0 9.0
Future salary increase % 1.0 - 4.0 2.0 - 5.0 2.0 - 5.0 - 5.0 5.0
Future pension increases % 1.5 - 2.8 1.5 - 2.8 1.5 - 2.8 - - -
Expected average remaining working lives of employees 11 - 18 14 - 18 14 - 18 - 16 16
Benefit Plan Reconciliation
  Defined Benefit Pension Plans Other Post-Employment Benefits
EUR million As at 31 December
2000 2001 2000 2001
Net liability at 1 January 575.5 373.5 - 207.1
Translation differences -10.6 6.5 - 12.0
Acquisition -174.8 -7.4 206.6 -
Divestment -7.2 - - -
Net expense recognised in the income statement 47.2 6.3 7.6 30.9
Contributions paid -57.2 -51.9 -7.1 -5.0
Settlement 0.6 -3.7 - -
Net Liability in the Balance Sheet 373.5 323.3 207.1 245.0