Financial Notes >

Financial Notes
Consolidated Financial Statements

Note 8 - Income Taxes

Profit Before Tax and Minority Interests
Income Tax Expense
Income Tax Reconciliation
Reconciliation of Deferred Tax Balances in 2001
Reconciliation of Deferred Tax Balances in 2000
 
Profit Before Tax and Minority Interests
  Year Ended 31 December
EUR million 1999 2000 2001
Finnish companies 574.2 780.5 796.5
Swedish companies 299.1 989.7 541.2
Other companies 269.4 328.8 -114.7
Total 1 142.7 2 099.0 1 223.0
Income Tax Expense
  Year Ended 31 December
EUR million 1999 2000 2001
Current Tax Expense      
Finnish companies 141.0 194.5 176.8
Swedish companies 79.4 235.8 159.8
Other companies 73.8 243.2 182.2
Change in Deferred Taxes      
Finnish companies 26.1 30.5 67.0
Swedish companies -0.4 11.4 -20.6
Other companies 69.5 -72.1 -288.6
Associated Company Taxes 2.4 7.0 23.0
Total 391.8 650.3 299.6
Income Tax Reconciliation
  Year Ended 31 December
EUR million 1999 2000 2001
Profit before Tax and Minority Interests 1 142.7 2 099.0 1 223.0
       
Tax at domestic rates applicable to profits in the country concerned 377.1 624.2 352.0
Tax effect of non-deductible expenses and tax-exempt income 18.2 38.6 57.9
Tax effect of losses where no deferred tax benefit is recognised -15.3 -1.3 -14.9
Change in legal status, Germany - - -86.6
Other items 11.8 -11.2 -8.8
Income Taxes in the Consolidated Income Statement 391.8 650.3 299.6
       
Effective Tax Rate 34.3% 31.0% 24.5%
An increase in the tax base of German assets following a change in the legal status of former Feldmühle subsidiaries resulted in a tax credit of EUR 86.6 million for the year, thereby lowering the Group effective tax rate to 24.5% from 31.6%.

The Group has recognised a deferred tax asset for its net operating loss carry-forwards and established a valuation allowance against this amount based on an analysis of the probability for set-off against future profits in the relevant tax jurisdictions. At 31 December 2001 Stora Enso had losses carried forward, mainly attributable to foreign subsidiaries, of EUR 890 (EUR 674) million of which some EUR 362 million had no expiry date, EUR 74 million expire during the years 2002 - 2006 and the remainder expire thereafter. Tax loss carry-forwards are netted against deferred tax liabilities within each jointly taxed group of companies and are only shown separately as an asset to the extent that they exceed such liabilities.

No deferred tax liability has been recognised for the undistributed earnings of Finnish subsidiaries as, in most cases, such earnings may be transferred to the Parent Company without any tax consequences. The Group does not provide for deferred taxes on undistributed earnings of non-Finnish subsidiaries to the extent that such earnings are intended to be permanently reinvested in those operations.
Reconciliation of Deferred Tax Balances in 2001
  As at
1 Jan
2001
Charge
in Income
Statement
Acquisitions
and
Divestments
Translation
Difference
OCI
and
CTA
As at
31 Dec
2001
Deferred Tax Liabilities            
Depreciation differences and untaxed reserves 1 744.0 -5.1 -29.1 5.3 - 1 715.1
Group eliminations -15.8 13.8 - - 12.8 10.8
Tax losses c/fwd and other temporary differences -54.0 -218.3 1.5 -2.3 - -273.1
Fair value adjustments for acquired net assets 573.3 -16.2 -28.8 8.3 - 536.6
  2 247.5 -225.8 -56.4 11.3 12.8 1 989.4
Fair valuation of available-for-sale investments and derivative financial instruments 27.6 - - - -6.0 21.6
  2 275.1 -225.8 -56.4 11.3 6.8 2 011.0
Deferred Tax Assets            
Tax losses carried forward 70.5 32.7 - - - 103.2
Less valuation allowance -58.8 -16.3 - - - -75.1
  11.7 16.4 - - - 28.1
             
Change in Net Deferred Tax Liabilities 2 263.4 -242.2 -56.4 11.3 6.8 1 982.9

OCI = Other Comprehensive Income - see note 20
CTA = Cumulative Translation Adjustment

 
Reconciliation of Deferred Tax Balances in 2000
  As at
1 Jan
2000
Charge
in Income
Statement
Acquisitions
and
Divestments
Translation
Difference
As at
31 Dec
2000
Deferred Tax Liabilities          
Depreciation differences and untaxed reserves 1 140.9 22.4 599.2 -18.5 1 744.0
Group eliminations -5.9 -9.9 - - -15.8
Tax losses c/fwd and other temporary differences 6.3 -29.7 -29.9 -0.7 -54.0
Fair value adjustments for acquired net assets 348.4 -7.2 233.9 -1.8 573.3
  1 489.7 -24.4 803.2 -21.0 2 247.5
           
Deferred Tax Assets          
Tax losses carried forward 68.5 2.0 - - 70.5
Less valuation allowance -62.6 3.8 - - -58.8
  5.9 5.8 - - 11.7
           
Change in Net Deferred Tax Liabilities 1 483.8 -30.2 803.2 -21.0 2 235.8