|
|
|
Year Ended 31 December |
| EUR
million |
Note |
2000 |
2001 |
2002 |
|
|
|
|
| Sales |
3, 4 |
13 017.0 |
13 508.8 |
12 782.6 |
| Changes
in inventories of finished goods and work in progress |
|
-51.1 |
38.4 |
30.3 |
| Other operating income |
6 |
96.1 |
63.2 |
176.1 |
| Gain on disposal
of discontinued operations, energy |
6 |
524.8 |
- |
- |
| Materials and services |
|
-6 037.8 |
-6 547.8 |
-6 373.2 |
| Freight and sales commissions |
|
-1 282.2 |
-1 234.0 |
-1 240.9 |
| Personnel expenses |
7, 18 |
-1 995.7 |
-2 234.4 |
-2 282.0 |
| Depreciation,
amortisation and impairment charges |
10 |
-1 129.4 |
-1 267.6 |
-2 441.9 |
| Other operating expenses |
6 |
-770.4 |
-839.7 |
-802.6 |
|
|
|
|
| Operating
Profit |
3, 4 |
2 371.3 |
1 486.9 |
-151.6 |
| Net financial items |
8 |
-292.9 |
-343.5 |
-206.2 |
| Share of results in
associated companies |
12 |
20.6 |
79.6 |
14.6 |
|
|
|
Profit
before Tax and Minority
Interests |
|
2 099.0 |
1 223.0 |
-343.2 |
| Income tax expense |
9 |
-650.3 |
-299.6 |
120.9 |
|
|
|
|
| Profit
after Tax |
|
1 448.7 |
923.4 |
-222.3 |
| Minority interests |
|
-13.7 |
2.9 |
0.1 |
|
|
|
| Net
Profit for the Period |
|
1 435.0 |
926.3 |
-222.2 |
|
|
|
|
|
|
|
|
| Earnings
per Share |
|
|
| Basic earnings per share, EUR |
25 |
1.77 |
1.03 |
-0.25 |
| Diluted earnings per share, EUR |
25 |
1.76 |
1.03 |
-0.25 |
|
|
|
|
|
|
|
|
| The accompanying Notes are an integral part of these
Consolidated Financial Statements |
