| Translation Risk and Hedges as at 31 December 2002 |
|
| EUR
million |
Euro
Area |
USA |
Sweden |
Canada |
UK |
China |
Other |
Total |
|
|
|
| Capital
employed |
5 804 |
2 654 |
1 887 |
491 |
24 |
203 |
179 |
11 242 |
| Interest-bearing
liabilities |
-554 |
-2 191 |
-2 041 |
- |
-5 |
-186 |
-199 |
-5 176 |
| Interest-bearing
assets |
361 |
532 |
1 023 |
36 |
30 |
11 |
128 |
2 121 |
| Minority interests |
-31 |
- |
-3 |
- |
- |
- |
4 |
-30 |
| Translation
Exposure on Equity |
5 580 |
995 |
866 |
527 |
49 |
28 |
112 |
8 157 |
|
|
|
| Liabilities
hedges* |
975 |
-975 |
- |
- |
- |
- |
- |
- |
| Other
hedges* |
|
| -
EUR/CAD |
515 |
- |
- |
-515 |
- |
- |
- |
- |
| -
EUR/GBP |
43 |
- |
- |
- |
-43 |
- |
- |
- |
| -
EUR/SEK |
328 |
- |
-328 |
- |
- |
- |
- |
- |
| Translation
Exposure after Hedges |
7 441 |
20 |
538 |
12 |
6 |
28 |
112 |
8 157 |
|
| * Long-term debt or forward contracts classified as hedges of investment
in foreign assets |
|
The hedging policy of Stora Enso in 2002
was to hedge a minimum 25% and maximum 75% of the
upcoming 12 months' net exposure in a specific currency,
with a benchmark of 50%, though entities reporting
in SEK could deviate from this. Due to changes in
the geographical distribution of Group business, the
transaction hedging policy has been changed from January
2003 so that up to 75% of exposure is hedged according
to divisional risk policy, provided these meet hedge
accounting criteria. In addition to divisional hedges,
Group exposures may be hedged under the authority
of senior management. |
| Transaction Risk and Hedges as at 31 December 2002 |
|
|
|
|
|
| EUR
million |
EUR |
USD |
GBP |
SEK |
CAD |
Other |
Total |
|
|
|
|
|
|
|
|
| Sales
during 2002 |
6 600 |
3 200 |
1 000 |
1 100 |
200 |
700 |
12 800 |
| Costs
during 2002 |
-5 500 |
-2 400 |
-200 |
-2 100 |
-300 |
-200 |
-10 700 |
| Net
Operating Cash Flow |
1 100 |
800 |
800 |
-1 000 |
-100 |
500 |
2 100 |
|
|
|
|
|
|
|
|
| IAS
39 hedge-accounted as at 31 Dec 2002 |
|
| -
EUR/USD |
145 |
-145 |
- |
- |
- |
- |
- |
| -
EUR/GBP |
268 |
- |
-268 |
- |
- |
- |
- |
| -
EUR/SEK |
- |
- |
- |
- |
- |
- |
- |
| -
EUR/Other |
-5 |
- |
- |
- |
- |
5 |
- |
| -
USD/SEK |
- |
-140 |
- |
140 |
- |
- |
- |
| -
GBP/SEK |
- |
- |
-183 |
183 |
- |
- |
- |
| -
SEK/Other |
- |
- |
- |
- |
- |
- |
- |
| -
USD/CAD |
- |
-35 |
- |
- |
35 |
- |
- |
| Net
Operating Cash Flow after Hedges |
1 508 |
480 |
349 |
-677 |
-65 |
505 |
2 100 |
|
|
| Not
hedge-accounted under IAS as at 31 Dec 2002 |
|
| -
EUR/USD |
17 |
-17 |
- |
- |
- |
- |
- |
| -
EUR/GBP |
16 |
- |
-16 |
- |
- |
- |
- |
| -
EUR/SEK |
- |
- |
- |
- |
- |
- |
- |
| -
EUR/Other |
23 |
- |
- |
- |
- |
-23 |
- |
| -
USD/SEK |
- |
-78 |
- |
78 |
- |
- |
- |
| -
GBP/SEK |
- |
- |
-71 |
71 |
- |
- |
- |
| -
SEK/Other |
- |
- |
- |
3 |
- |
-3 |
- |
| -
USD/CAD |
- |
-1 |
- |
- |
1 |
- |
- |
| Transaction
Exposure, Net |
1 564 |
384 |
262 |
-525 |
-64 |
479 |
2 100 |
|
|
|
 |