Operations in 2002
Quarterly Data and Key Figures
Board Report
Consolidated Financial Statements
Parent Company Financial Statements
Financial Notes
Auditors’ Report
The Share
Corporate Governance
Financial Notes
Reports 2002  >  Financials 2002  >  Financial Notes  >  Note 9 - Income Taxes

Financial Notes


Consolidated Financial Statements
Note 9 - Income Taxes

Profit before Tax and Minority Interests
Income Tax Expense
Income Tax Reconciliation
Reconciliation of Deferred Tax Balances in 2002
Reconciliation of Deferred Tax Balances in 2001
 
Profit before Tax and Minority Interests
Year Ended 31 December        
EUR million 2000 2001 2002
Finnish companies 780.5 796.5 353.7
Swedish companies 989.7 541.2 539.4
German companies 167.2 210.9 107.9
Other companies 161.6 -325.6 -1 344.2
Total 2 099.0 1 223.0 -343.2
Income Tax Expense
Year Ended 31 December
EUR million 2000 2001 2002
Current Tax Expense
Finnish companies 194.5 176.8 -98.6
Swedish companies 235.8 159.8 106.4
German companies 166.0 161.4 50.0
Other companies 77.2 20.8 58.6
Change in Deferred Taxes
Finnish companies 30.5 67.0 -103.2
Swedish companies 11.4 -20.6 47.7
German companies -62.7 -156.1 -2.1
Other companies -9.4 -132.5 -179.4
Associated Company Taxes 7.0 23.0 -0.3
Total 650.3 299.6 -120.9
Income Tax Reconciliation
Year Ended 31 December
EUR million 2000 2001 2002
Tax at domestic rates applicable to profits in the country concerned 624.2 352.0 -249.6
Non-deductible expenses and tax exempt income 38.6 57.9 34.5
Losses where no deferred tax benefit is recognised -1.3 -14.9 33.7
Impairment of North American assets - - 363.2
Write-down of shares in Stora Enso North America Corp. - - -298.4
Change in legal status, Germany - -86.6 0
Other items -11.2 -8.8 -4.3
Income Taxes in the Consolidated Income Statement 650.3 299.6 -120.9
Effective Tax Rate 31.0% 24.5% 35.2%

In 2002 Stora Enso wrote down the surplus acquisition value of its North American assets by USD 1 081.0 (EUR 1 143.3) million, and a related write-down of EUR 1 028.8 million was also made in the books of Stora Enso Oyj in respect of the reduced value of its investment in Stora Enso North America Corp. The Finnish tax authorities have confirmed that tax relief will be given on this and at the current tax rate of 29%, this amounts to EUR 298.4 million; EUR 253.4 million will be utilised against the 2002 results with the balance of EUR 45.0 million being deferred to 2003. Group tax excluding these effects represents a tax rate of 31.4%.

An increase in the tax base of German assets in 2001 following a change in the legal status of former Feldmühle subsidiaries resulted in a tax credit of EUR 86.6 million for that year, thereby lowering the Group effective tax rate to 24.5% from 31.6%.

The Group has recognised a deferred tax asset for its net operating loss carry-forwards and established a valuation allowance against this amount based on an analysis of the probability for set-off against future profits in the relevant tax jurisdictions. At 31 December 2002 Stora Enso had losses carried forward, mainly attributable to foreign subsidiaries, of EUR 1 055 (EUR 890) million of which some EUR 421 million had no expiry date, EUR 91 million expire during the years 2003-2007 and the remainder expire thereafter. Tax loss carry-forwards are netted against deferred tax liabilities within each jointly taxed group of companies and are only shown separately as an asset to the extent that they exceed such liabilities.

No deferred tax liability has been recognised for the undistributed earnings of Finnish subsidiaries as, in most cases, such earnings may be transferred to the Parent Company without any tax consequences. The Group does not provide for deferred taxes on undistributed earnings of non-Finnish subsidiaries to the extent that such earnings are intended to be permanently reinvested in those operations.

 
Reconciliation of Deferred Tax Balances in 2002
As at Charge Acquisitions     As at
1 Jan in Income and 31 Dec
EUR million 2002 Statement Divestments CTA OCI 2002
Deferred Tax Liabilities
Depreciation differences and untaxed reserves 1 715.1 -168.8 0.7 -86.6 - 1 460.4
Group eliminations 10.8 14.1 - - -0.7 24.2
Tax losses c/fwd and other temporary differences -273.1 -23.3 0.3 34.7 - -261.4
Fair value adjustments for acquired net assets 536.6 -34.4 5.6 -39.8 - 468.0
1 989.4 -212.4 6.6 -91.7 -0.7 1 691.2
Fair valuation of available-for-sale investments and derivative financial instruments 21.6 - - - 74.5 96.1
2 011.0 -212.4 6.6 -91.7 73.8 1 787.3
Deferred Tax Assets            
Tax losses carried forward 103.2 41.7 - - - 144.9
Less valuation allowance -75.1 -17.1 - - - -92.2
28.1 24.6 - - - 52.7
Change in Net Deferred Tax Liabilities 1 982.9 -237.0 6.6 -91.7 73.8 1 734.6
         
OCI = Other Comprehensive Income Statement – see note 21
CTA = Cumulative Translation Adjustment

 
Reconciliation of Deferred Tax Balances in 2001
As at Charge Acquisitions     As at
1 Jan in Income and 31 Dec
EUR million 2001 Statement Divestments CTA OCI 2001
Deferred Tax Liabilities
Depreciation differences and untaxed
reserves
1 744.0 -5.1 -29.1 5.3 - 1 715.1
Group eliminations -15.8 13.8 - - 12.8 10.8
Tax losses c/fwd and other temporary differences -54.0 -218.3 1.5 -2.3 - -273.1
Fair value adjustments for acquired net
assets
573.3 -16.2 -28.8 8.3 - 536.6
2 247.5 -225.8 -56.4 11.3 12.8 1 989.4
Fair valuation of available-for-sale investments and derivative financial instruments 27.6 - - - -6.0 21.6
2 275.1 -225.8 -56.4 11.3 6.8 2 011.0
Deferred Tax Assets            
Tax losses carried forward 70.5 32.7 - - - 103.2
Less valuation allowance -58.8 -16.3 - - - -75.1
11.7 16.4 - - - 28.1
Change in Net Deferred Tax
Liabilities
2 263.4 -242.2 -56.4 11.3 6.8 1 982.9

 
   Feedback   |   Web Site Map   |   Legal notice © Copyright Stora Enso 2000-2002