 |
|
 |
| Profit before
Tax and Minority Interests |
|
|
Year Ended 31 December |
| EUR
million |
2000 |
2001 |
2002 |
|
|
| Finnish companies |
780.5 |
796.5 |
353.7 |
| Swedish companies |
989.7 |
541.2 |
539.4 |
| German companies |
167.2 |
210.9 |
107.9 |
| Other companies |
161.6 |
-325.6 |
-1 344.2 |
| Total |
2 099.0 |
1 223.0 |
-343.2 |
|
| Income Tax Expense |
|
Year Ended 31 December |
| EUR
million |
2000 |
2001 |
2002 |
|
|
| Current
Tax Expense |
|
| Finnish companies |
194.5 |
176.8 |
-98.6 |
| Swedish companies |
235.8 |
159.8 |
106.4 |
| German
companies |
166.0 |
161.4 |
50.0 |
| Other
companies |
77.2 |
20.8 |
58.6 |
| Change
in Deferred Taxes |
|
| Finnish companies |
30.5 |
67.0 |
-103.2 |
| Swedish companies |
11.4 |
-20.6 |
47.7 |
| German
companies |
-62.7 |
-156.1 |
-2.1 |
| Other
companies |
-9.4 |
-132.5 |
-179.4 |
| Associated Company Taxes |
7.0 |
23.0 |
-0.3 |
| Total |
650.3 |
299.6 |
-120.9 |
|
|
| Income Tax
Reconciliation |
|
Year Ended 31 December |
| EUR
million |
2000 |
2001 |
2002 |
|
|
| Tax
at domestic rates applicable to profits in the country concerned |
624.2 |
352.0 |
-249.6 |
| Non-deductible
expenses and tax exempt income |
38.6 |
57.9 |
34.5 |
| Losses where no
deferred tax benefit is recognised |
-1.3 |
-14.9 |
33.7 |
| Impairment of North American
assets |
- |
- |
363.2 |
| Write-down
of shares in Stora Enso North America Corp. |
- |
- |
-298.4 |
| Change in legal status,
Germany |
- |
-86.6 |
0 |
| Other items |
-11.2 |
-8.8 |
-4.3 |
| Income Taxes in
the Consolidated Income Statement |
650.3 |
299.6 |
-120.9 |
|
|
| Effective Tax Rate |
31.0% |
24.5% |
35.2% |
|
|
In 2002 Stora Enso wrote down the surplus acquisition value of its North American assets by USD 1 081.0 (EUR 1 143.3) million, and a related write-down of EUR 1 028.8 million was also made in the books of Stora Enso Oyj in respect of the reduced value of its investment in Stora Enso North America Corp. The Finnish tax authorities have confirmed that tax relief will be given on this and at the current tax rate of 29%, this amounts to EUR 298.4 million; EUR 253.4 million will be utilised against the 2002 results with the balance of EUR 45.0 million being deferred to 2003. Group tax excluding these effects represents a tax rate of 31.4%.
An increase in the tax base of German assets in 2001 following a change in the legal status of former Feldmühle subsidiaries resulted in a tax credit of EUR 86.6 million for that year, thereby lowering the Group effective tax rate to 24.5% from 31.6%.
The Group has recognised a deferred tax asset for its net operating loss carry-forwards and established a valuation allowance against this amount based on an analysis of the probability for set-off against future profits in the relevant tax jurisdictions. At 31 December 2002 Stora Enso had losses carried forward, mainly attributable to foreign subsidiaries, of EUR 1 055 (EUR 890) million of which some EUR 421 million had no expiry date, EUR 91 million expire during the years 2003-2007 and the remainder expire thereafter. Tax loss carry-forwards are netted against deferred tax liabilities within each jointly taxed group of companies and are only shown separately as an asset to the extent that they exceed such liabilities.
No deferred tax liability has been recognised for the undistributed earnings of Finnish subsidiaries as, in most cases, such earnings may be transferred to the Parent Company without any tax consequences. The Group does not provide for deferred taxes on undistributed earnings of non-Finnish subsidiaries to the extent that such earnings are intended to be permanently reinvested in those operations.
|
|
 |
 |