|
| EUR
million |
Share Capital |
Share Premium |
Treasury Shares |
OCI |
CTA |
Retained Earnings |
Total |
|
|
|
|
| Balance
at 1 January 2000 |
1 277.6 |
379.6 |
- |
- |
15.7 |
4 283.6 |
5 956.5 |
| Dividends paid (EUR 0.40 per
share) |
- |
- |
- |
- |
- |
-303.9 |
-303.9 |
| To be placed at the
disposal of the Board |
- |
- |
- |
- |
- |
-1.0 |
-1.0 |
| Share issue |
0.4 |
-0.4 |
- |
- |
- |
- |
- |
| Share issue (Consolidated
Papers, Inc.) |
284.5 |
1 432.7 |
- |
- |
- |
- |
1 717.2 |
| Conversion of share
capital from FIM to EUR |
13.8 |
-13.8 |
- |
- |
- |
- |
- |
| Repurchase of Stora Enso Oyj
shares |
- |
- |
-173.7 |
- |
- |
- |
-173.7 |
| Options issued
(Consolidated Papers, Inc.) |
- |
25.1 |
- |
- |
- |
0.9 |
26.0 |
| Net profit for the period |
- |
- |
- |
- |
- |
1 435.0 |
1 435.0 |
| Translation adjustment |
- |
- |
- |
- |
-85.3 |
- |
-85.3 |
| Balance
at 31 December 2000 |
1 576.3 |
1 823.2 |
-173.7 |
- |
-69.6 |
5 414.6 |
8 570.8 |
|
|
|
|
| Effect of adopting IAS 39 |
- |
- |
- |
75.7 |
- |
-8.5 |
67.2 |
| Repurchase of Stora Enso Oyj
shares |
- |
- |
-199.8 |
- |
- |
- |
-199.8 |
| Cancellation of Stora Enso Oyj
shares |
-39.4 |
-208.6 |
248.0 |
- |
- |
- |
- |
| Options exercised
(Consolidated Papers, Inc) |
- |
-6.2 |
- |
- |
- |
- |
-6.2 |
| Dividends paid (EUR 0.45 per
share) |
- |
- |
- |
- |
- |
-407.4 |
-407.4 |
| Share issue |
4.6 |
31.1 |
- |
- |
- |
- |
35.7 |
| Net profit for the period |
- |
- |
- |
- |
- |
926.3 |
926.3 |
| OCI entries |
- |
- |
- |
-17.1 |
- |
- |
-17.1 |
| Translation adjustment |
- |
- |
- |
- |
19.5 |
- |
19.5 |
| Balance
at 31 December 2001 |
1 541.5 |
1 639.5 |
-125.5 |
58.6 |
-50.1 |
5 925.0 |
8 989.0 |
|
|
| Repurchase of Stora Enso Oyj
shares |
- |
- |
-286.8 |
- |
- |
- |
-286.8 |
| Cancellation of Stora Enso Oyj
shares |
-13.8 |
-83.6 |
97.4 |
- |
- |
- |
- |
| Dividends paid (EUR 0.45 per
share) |
- |
- |
- |
- |
- |
-403.6 |
-403.6 |
| Share issue |
1.9 |
-1.9 |
- |
- |
- |
- |
- |
| Net loss for the period |
- |
- |
- |
- |
- |
-222.2 |
-222.2 |
| OCI entries |
- |
- |
- |
174.8 |
- |
- |
174.8 |
| Translation adjustment |
- |
- |
- |
- |
-94.3 |
- |
-94.3 |
| Balance
at 31 December 2002 |
1 529.6 |
1 554.0 |
-314.9 |
233.4 |
-144.4 |
5 299.2 |
8 156.9 |
|
|
|
|
|
|
|
|
| OCI = Other Comprehensive Income – see Note 21 |
|
| CTA = Cumulative Translation Adjustment |
|